| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 125 € | - | - | - | - | - | - | 61 472 € | 24 653 € | 15 571 € | 0 € | 0 € | 598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8484 € | 0 € | 8484 € | - | 0 € | 8484 € |
| 2023 | 75 176 € | - | - | - | - | - | - | 51 979 € | 23 197 € | 13 455 € | 0 € | 0 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9196 € | 0 € | 9196 € | - | 0 € | 9196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5812 € | 0 € | 0 € | 954 € | 6766 € | 0 € | 0 € | 40 991 € | 40 991 € | 47 757 € | - | 1631 € | 0 € | 0 € | 46 126 € | 47 757 € | 47 757 € |
| 2023 | 30 171 € | 0 € | 352 € | 423 € | 30 946 € | 0 € | 0 € | 8754 € | 8754 € | 39 700 € | - | 2058 € | 0 € | 0 € | 37 642 € | 39 700 € | 39 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 5.2% | 780 € | 2510 € | 10% |
| 2023 | 11 910 € | 3.2% | 1120 € | 3210 € | 1-50% |
| 2022 | 12 310 € | - | 600 € | 2970 € | 2 |