| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 053 € | - | - | - | - | - | - | 25 891 € | 30 162 € | 0 € | 38 675 € | 0 € | 5232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 745 € | 0 € | -13 745 € | - | 0 € | -13 745 € |
| 2023 | 53 434 € | - | - | - | - | - | - | 22 263 € | 31 171 € | 0 € | 32 960 € | 0 € | 13 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 007 € | 0 € | -15 007 € | - | 0 € | -15 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 599 € | 0 € | 47 590 € | 0 € | 48 189 € | 0 € | 0 € | 738 784 € | 738 784 € | 786 973 € | - | 56 294 € | 941 611 € | 0 € | -210 932 € | 786 973 € | 786 973 € |
| 2023 | 1061 € | 0 € | 41 767 € | 0 € | 42 828 € | 0 € | 0 € | 747 014 € | 747 014 € | 789 842 € | - | 46 528 € | 940 501 € | 0 € | -197 187 € | 789 842 € | 789 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 650 € | 22.1% | 3330 € | 6380 € | 20% |
| 2023 | 11 180 € | 17.8% | 3540 € | 6230 € | 20% |
| 2022 | 9490 € | - | 2090 € | 4660 € | 2 |