| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 013 844 € | - | - | - | - | - | - | 994 849 € | 18 995 € | 68 052 € | 8763 € | 1352 € | 2525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 993 € | 125 € | -59 118 € | - | 0 € | -59 118 € |
| 2023 | 674 587 € | - | - | - | - | - | - | 617 625 € | 56 962 € | 45 307 € | 12 459 € | 1416 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 595 € | 0 € | 595 € | - | 0 € | 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 161 € | 0 € | 159 576 € | 40 € | 219 777 € | 0 € | 0 € | 220 706 € | 220 706 € | 440 483 € | - | 122 741 € | 13 198 € | 0 € | 304 544 € | 440 483 € | 440 483 € |
| 2023 | 19 699 € | 0 € | 235 731 € | 28 € | 255 458 € | 0 € | 0 € | 204 296 € | 204 296 € | 459 754 € | - | 96 092 € | 0 € | 0 € | 363 662 € | 459 754 € | 459 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 870 € | 23.2% | 6020 € | 8100 € | 3+50% |
| 2023 | -29 770 € | 1704.2% | 5030 € | 5570 € | 2+100% |
| 2022 | -1650 € | - | 1040 € | 970 € | 1 |