| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 030 € | - | - | - | - | - | - | 128 786 € | 26 244 € | 0 € | 2743 € | 0 € | 6667 € | 0 € | 0 € | 0 € | - | 2617 € | - | - | 14 217 € | 0 € | 14 217 € | - | 0 € | 14 217 € |
| 2023 | 110 355 € | - | - | - | - | - | - | 88 657 € | 21 698 € | 0 € | 172 € | 0 € | 5089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 437 € | 0 € | 16 437 € | - | 0 € | 16 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 094 € | 0 € | 32 418 € | 0 € | 49 512 € | 0 € | 0 € | 22 086 € | 22 086 € | 71 598 € | - | 29 764 € | 14 643 € | 0 € | 27 191 € | 71 598 € | 71 598 € |
| 2023 | 5587 € | 0 € | 21 628 € | 524 € | 27 739 € | 0 € | 0 € | 28 208 € | 28 208 € | 55 947 € | - | 23 295 € | 19 677 € | 0 € | 12 975 € | 55 947 € | 55 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 020 € | 77.7% | 12 820 € | 25 930 € | 4+33% |
| 2023 | 20 270 € | 923.7% | 5080 € | 14 970 € | 3+200% |
| 2022 | 1980 € | - | 1110 € | 2890 € | 1 |