| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 420 € | - | - | - | - | - | - | 33 405 € | -4985 € | 0 € | 1068 € | 1310 € | 92 € | 0 € | 0 € | 1197 € | - | 0 € | - | - | -3638 € | 0 € | -3638 € | - | 0 € | -3638 € |
| 2023 | 26 905 € | - | - | - | - | - | - | 24 756 € | 2149 € | 0 € | 825 € | 508 € | 71 € | 0 € | 0 € | 43 € | - | 0 € | - | - | 1804 € | 0 € | 1804 € | - | 0 € | 1804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 591 € | 0 € | 2833 € | 0 € | 40 424 € | 0 € | 0 € | 134 966 € | 134 966 € | 175 390 € | - | 2314 € | 0 € | 0 € | 173 076 € | 175 390 € | 175 390 € |
| 2023 | 28 950 € | 0 € | 4562 € | 0 € | 33 512 € | 0 € | 0 € | 145 776 € | 145 776 € | 179 288 € | - | 2574 € | 0 € | 0 € | 176 714 € | 179 288 € | 179 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 9.6% | 240 € | 400 € | 10% |
| 2023 | 3840 € | 116.9% | 240 € | 390 € | 10% |
| 2022 | 1770 € | - | 270 € | 430 € | 1 |