| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6430 € | - | - | - | - | - | - | 2956 € | 3474 € | 2478 € | 1868 € | 46 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -953 € | 0 € | -953 € | - | 0 € | -953 € |
| 2022 | 2310 € | - | - | - | - | - | - | 2571 € | -261 € | 5511 € | 5269 € | 0 € | 3021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 062 € | 0 € | -14 062 € | - | 0 € | -14 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 € | 0 € | 37 € | 200 € | 253 € | 0 € | 0 € | 0 € | 0 € | 253 € | - | 48 869 € | 0 € | 0 € | -48 616 € | 253 € | 253 € |
| 2022 | 6 € | 0 € | 794 € | 154 € | 954 € | 0 € | 0 € | 32 € | 32 € | 986 € | - | 48 649 € | 0 € | 0 € | -47 663 € | 986 € | 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 52.9% | 10 € | 20 € | - |
| 2023 | 1380 € | 19.0% | 380 € | 1910 € | 1-50% |
| 2022 | 1160 € | - | 390 € | 1550 € | 2 |