| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 593 677 € | - | - | - | - | - | - | 518 818 € | 74 859 € | 22 679 € | 13 725 € | 1559 € | 6701 € | 0 € | 0 € | 0 € | - | 1150 € | - | - | 32 163 € | 0 € | 32 163 € | - | 0 € | 32 163 € |
| 2024 | 704 491 € | - | - | - | - | - | - | 592 875 € | 111 616 € | 28 396 € | 16 179 € | 16 930 € | 1991 € | 0 € | 0 € | 0 € | - | 10 937 € | - | - | 71 043 € | 0 € | 71 043 € | - | 0 € | 71 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 893 € | 0 € | 176 825 € | 11 200 € | 249 918 € | 0 € | 0 € | 42 019 € | 42 019 € | 291 937 € | - | 101 626 € | 18 332 € | 0 € | 171 979 € | 291 937 € | 291 937 € |
| 2024 | 89 614 € | 0 € | 87 255 € | 9983 € | 186 852 € | 0 € | 98 € | 30 689 € | 30 787 € | 217 639 € | - | 72 711 € | 5112 € | 0 € | 139 816 € | 217 639 € | 217 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 600 € | 27.2% | 37 210 € | 64 990 € | 10-41% |
| 2023 | 257 680 € | 42.8% | 63 220 € | 114 950 € | 17-37% |
| 2022 | 450 210 € | - | 88 020 € | 164 520 € | 27 |