| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 823 € | 0 € | 0 € | 0 € | 0 € | 13 914 € | 0 € | - | - | - | - | - | 26 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5212 € | 0 € | -5212 € | - | 0 € | -5212 € |
| 2023 | 28 744 € | 0 € | 0 € | 0 € | 0 € | 11 371 € | 0 € | - | - | - | - | - | 11 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5729 € | 0 € | 5729 € | - | 0 € | 5729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5322 € | 0 € | 1687 € | 0 € | 7009 € | 0 € | 0 € | 4633 € | 4633 € | 11 642 € | - | 10 561 € | 0 € | 0 € | 1081 € | 11 642 € | 11 642 € |
| 2023 | 4960 € | 0 € | 0 € | 0 € | 4960 € | 0 € | 0 € | 1353 € | 1353 € | 6313 € | - | 20 € | 0 € | 0 € | 6293 € | 6313 € | 6313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 23.6% | 1670 € | 3960 € | 40% |
| 2023 | 4570 € | 43.2% | 1440 € | 3120 € | 4+33% |
| 2022 | 8050 € | - | 3110 € | 4940 € | 3 |