| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 930 868 € | - | - | - | - | - | - | 346 788 € | 584 080 € | 0 € | 35 091 € | 0 € | 22 013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 526 976 € | 3 € | 526 973 € | - | 0 € | 526 973 € |
| 2023 | 899 497 € | - | - | - | - | - | - | 336 838 € | 562 659 € | 0 € | 48 338 € | 68 786 € | 201 € | 0 € | 0 € | 0 € | - | 519 € | - | - | 582 387 € | 88 € | 582 299 € | - | 0 € | 582 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 001 € | 0 € | 81 462 € | 0 € | 132 463 € | 0 € | 0 € | 8 113 000 € | 8 113 000 € | 8 245 463 € | - | 3 923 438 € | 0 € | 0 € | 4 322 025 € | 8 245 463 € | 8 245 463 € |
| 2023 | 22 211 € | 0 € | 94 780 € | 0 € | 116 991 € | 0 € | 0 € | 8 135 000 € | 8 135 000 € | 8 251 991 € | - | 4 456 939 € | 0 € | 0 € | 3 795 052 € | 8 251 991 € | 8 251 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 510 € | 6.5% | 2700 € | 2840 € | 10% |
| 2023 | 124 460 € | 10.2% | 2300 € | 2490 € | 10% |
| 2022 | 112 900 € | - | 1850 € | 2050 € | 1 |