| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 186 359 € | - | - | - | - | - | - | 9 978 210 € | 208 149 € | 0 € | 133 169 € | 3606 € | 106 699 € | 154 581 € | 0 € | 0 € | - | 0 € | - | - | 126 468 € | 49 150 € | 77 318 € | - | 0 € | 77 318 € |
| 2023 | 7 445 773 € | - | - | - | - | - | - | 7 292 278 € | 153 495 € | 0 € | 111 661 € | 15 158 € | 36 595 € | 36 989 € | 0 € | 0 € | - | 0 € | - | - | 57 386 € | 0 € | 57 386 € | - | 0 € | 57 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 134 550 € | 0 € | 1 893 497 € | 466 747 € | 5 494 794 € | 0 € | 0 € | 0 € | 0 € | 5 494 794 € | - | 5 305 940 € | 0 € | 0 € | 188 854 € | 5 494 794 € | 5 494 794 € |
| 2023 | 251 738 € | 0 € | 1 615 112 € | 16 558 € | 1 883 408 € | 66 € | 0 € | 0 € | 66 € | 1 883 474 € | - | 1 575 341 € | 0 € | 0 € | 308 133 € | 1 883 474 € | 1 883 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 290 € | 44.3% | 15 270 € | 24 920 € | 20% |
| 2023 | 286 150 € | 24.9% | 14 690 € | 23 990 € | 20% |
| 2022 | 381 000 € | - | 11 310 € | 18 420 € | 2 |