| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 208 € | - | - | - | - | - | - | 303 411 € | 105 797 € | 4129 € | 3255 € | 8824 € | 37 € | 0 € | 0 € | 0 € | - | 1148 € | - | - | 106 052 € | 17 375 € | 88 677 € | - | 0 € | 88 677 € |
| 2023 | 300 593 € | - | - | - | - | - | - | 255 307 € | 45 286 € | 0 € | 3011 € | 0 € | 912 € | 0 € | 0 € | 0 € | - | 208 € | - | - | 41 155 € | 0 € | 41 155 € | - | 0 € | 41 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 438 € | 0 € | 36 018 € | 0 € | 100 456 € | 0 € | 477 € | 39 371 € | 39 848 € | 140 304 € | - | 29 117 € | 19 276 € | 0 € | 91 911 € | 140 304 € | 140 304 € |
| 2023 | 101 794 € | 0 € | 79 530 € | 0 € | 181 324 € | 0 € | 956 € | 13 482 € | 14 438 € | 195 762 € | - | 123 029 € | 0 € | 0 € | 72 733 € | 195 762 € | 195 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 290 € | 34.0% | 22 360 € | 43 780 € | 90% |
| 2023 | 109 200 € | 37.8% | 21 850 € | 42 240 € | 9+13% |
| 2022 | 79 240 € | - | 17 960 € | 34 220 € | 8 |