| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 181 € | - | - | - | - | - | - | 7836 € | 7345 € | 0 € | 6178 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 597 € | 143 € | 454 € | - | 0 € | 454 € |
| 2024 | 7750 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 6726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1024 € | 0 € | 1024 € | - | 0 € | 1024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 3412 € | 0 € | 3423 € | 0 € | 0 € | 0 € | 0 € | 3423 € | - | 1966 € | 0 € | 0 € | 1457 € | 3423 € | 3423 € |
| 2024 | 484 € | 0 € | 1796 € | 0 € | 2280 € | 0 € | 0 € | 0 € | 0 € | 2280 € | - | 1277 € | 0 € | 0 € | 1003 € | 2280 € | 2280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 40.3% | 890 € | 1010 € | 10% |
| 2023 | 3180 € | 81.7% | 990 € | 2190 € | 10% |
| 2022 | 1750 € | - | 0 € | 1070 € | 1 |