| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 530 € | - | - | - | - | - | - | 143 438 € | 110 092 € | 44 631 € | 49 309 € | 0 € | 521 € | 0 € | 0 € | 1983 € | - | 848 € | - | - | 16 766 € | 5793 € | 10 973 € | - | 0 € | 10 973 € |
| 2023 | 284 187 € | - | - | - | - | - | - | 184 392 € | 99 795 € | 21 566 € | 31 176 € | 0 € | 475 € | 0 € | 0 € | 293 € | - | 1083 € | - | - | 45 788 € | 10 701 € | 35 087 € | - | 0 € | 35 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 360 € | 0 € | 12 252 € | 10 467 € | 35 079 € | 0 € | 0 € | 15 840 € | 15 840 € | 50 919 € | - | 29 523 € | 5048 € | 0 € | 16 348 € | 50 919 € | 50 919 € |
| 2023 | 15 614 € | 0 € | 20 709 € | 13 805 € | 50 128 € | 0 € | 0 € | 21 868 € | 21 868 € | 71 996 € | - | 30 303 € | 13 148 € | 0 € | 28 545 € | 71 996 € | 71 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 680 € | 33.4% | 7520 € | 14 620 € | 2+100% |
| 2023 | 53 730 € | 47.4% | 2210 € | 5270 € | 1-67% |
| 2022 | 102 070 € | - | 10 570 € | 21 520 € | 3 |