| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 534 € | - | - | - | - | - | - | 87 121 € | 37 413 € | 20 118 € | 7017 € | 1 € | 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9946 € | 1187 € | 8759 € | - | 0 € | 8759 € |
| 2023 | 116 867 € | - | - | - | - | - | - | 76 695 € | 40 172 € | 18 092 € | 6392 € | 0 € | 399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 289 € | 100 € | 15 189 € | - | 0 € | 15 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 619 € | 0 € | 18 765 € | 3519 € | 57 903 € | 0 € | 0 € | 15 165 € | 15 165 € | 73 068 € | - | 11 760 € | 0 € | 0 € | 61 308 € | 73 068 € | 73 068 € |
| 2023 | 20 692 € | 0 € | 29 090 € | 3048 € | 52 830 € | 0 € | 0 € | 6842 € | 6842 € | 59 672 € | - | 7123 € | 0 € | 0 € | 52 549 € | 59 672 € | 59 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 92.1% | 410 € | 1890 € | 10% |
| 2023 | -3050 € | 227.1% | 470 € | 3030 € | 10% |
| 2022 | 2400 € | - | 420 € | 1310 € | 1 |