| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 037 € | - | - | - | - | - | - | 0 € | 35 037 € | 302 849 € | 7863 € | 292 860 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 185 € | 0 € | 17 185 € | - | 0 € | 17 185 € |
| 2023 | 13 525 € | - | - | - | - | - | - | 0 € | 13 525 € | 433 301 € | 6025 € | 854 942 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 429 141 € | 0 € | 429 141 € | - | 0 € | 429 141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 478 € | 0 € | 407 516 € | 0 € | 407 994 € | 0 € | 0 € | 453 674 € | 453 674 € | 861 668 € | - | 7507 € | 0 € | 0 € | 854 161 € | 861 668 € | 861 668 € |
| 2023 | 72 312 € | 0 € | 391 395 € | 1685 € | 465 392 € | 0 € | 0 € | 527 833 € | 527 833 € | 993 225 € | - | 156 249 € | 0 € | 0 € | 836 976 € | 993 225 € | 993 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 130 € | 36.1% | 5740 € | 9370 € | 50% |
| 2023 | 23 670 € | 48.9% | 8980 € | 14 670 € | 5+25% |
| 2022 | 15 900 € | - | 5820 € | 9890 € | 4 |