| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 365 829 € | - | - | - | - | - | - | 212 720 € | 153 109 € | 131 009 € | 8700 € | 112 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 449 € | 884 € | 12 565 € | - | 0 € | 12 565 € |
| 2024 | 387 282 € | - | - | - | - | - | - | 192 881 € | 194 401 € | 165 222 € | 7622 € | 1787 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 344 € | 5302 € | 18 042 € | - | 0 € | 18 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 676 € | 0 € | 157 011 € | 0 € | 229 687 € | 0 € | 0 € | 0 € | 0 € | 229 687 € | - | 41 332 € | 0 € | 0 € | 188 355 € | 229 687 € | 229 687 € |
| 2024 | 95 613 € | 0 € | 141 583 € | 0 € | 237 196 € | 0 € | 0 € | 126 € | 126 € | 237 322 € | - | 61 532 € | 0 € | 0 € | 175 790 € | 237 322 € | 237 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 180 € | 4.0% | 19 180 € | 36 200 € | 50% |
| 2023 | 115 530 € | 30.1% | 18 860 € | 34 840 € | 5+67% |
| 2022 | 88 780 € | - | 12 450 € | 24 430 € | 3 |