| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 921 € | - | - | - | - | - | - | 122 010 € | 404 911 € | 0 € | 58 818 € | 20 957 € | 27 € | 0 € | 0 € | 2987 € | - | 148 079 € | - | - | 221 931 € | 50 € | 221 881 € | - | 0 € | 221 881 € |
| 2023 | 527 396 € | - | - | - | - | - | - | 114 105 € | 413 291 € | 0 € | 17 164 € | 224 756 € | 33 € | 0 € | 0 € | 2201 € | - | 164 326 € | - | - | 458 725 € | 50 € | 458 675 € | - | 0 € | 458 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 021 € | 0 € | 99 331 € | 3246 € | 295 598 € | 4037 € | 1394 € | 5 696 521 € | 5 701 952 € | 5 997 550 € | - | 197 324 € | 1 737 500 € | 0 € | 4 062 726 € | 5 997 550 € | 5 997 550 € |
| 2023 | 253 649 € | 0 € | 91 928 € | 519 € | 346 096 € | 0 € | 2197 € | 5 652 215 € | 5 654 412 € | 6 000 508 € | - | 1 529 779 € | 629 884 € | 0 € | 3 840 845 € | 6 000 508 € | 6 000 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 980 € | 13.3% | 0 € | 0 € | - |
| 2023 | 87 640 € | 21.1% | 0 € | 0 € | - |
| 2022 | 111 100 € | - | 0 € | 0 € | - |