| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 903 € | - | - | - | - | - | - | 26 537 € | 35 366 € | 0 € | 10 833 € | 0 € | 5080 € | 0 € | 0 € | 0 € | - | 1441 € | - | - | 18 012 € | 0 € | 18 012 € | - | 0 € | 18 012 € |
| 2023 | 37 401 € | - | - | - | - | - | - | 12 335 € | 25 066 € | 0 € | 6812 € | 0 € | 1351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 903 € | 0 € | 16 903 € | - | 0 € | 16 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 757 € | 0 € | 1006 € | 0 € | 19 763 € | 0 € | 0 € | 28 055 € | 28 055 € | 47 818 € | - | 9021 € | 14 738 € | 0 € | 24 059 € | 47 818 € | 47 818 € |
| 2023 | 19 734 € | 0 € | 472 € | 0 € | 20 206 € | 0 € | 0 € | 31 388 € | 31 388 € | 51 594 € | - | 9046 € | 19 598 € | 0 € | 22 950 € | 51 594 € | 51 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 240 € | 29.8% | 930 € | 2260 € | 10% |
| 2023 | 11 740 € | 346.4% | 270 € | 2460 € | 1 |
| 2022 | 2630 € | - | 30 € | 250 € | - |