| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 648 € | - | - | - | - | - | - | 35 517 € | 15 131 € | 0 € | 21 395 € | 0 € | 1013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7277 € | 0 € | -7277 € | - | 0 € | -7277 € |
| 2023 | 32 113 € | - | - | - | - | - | - | 32 561 € | -448 € | 0 € | 5295 € | 0 € | 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6558 € | 0 € | -6558 € | - | 0 € | -6558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 5315 € | 3240 € | 8559 € | 0 € | 0 € | 695 € | 695 € | 9254 € | - | 10 806 € | 0 € | 0 € | -1552 € | 9254 € | 9254 € |
| 2023 | 6946 € | 0 € | 9041 € | 2845 € | 18 832 € | 0 € | 0 € | 1158 € | 1158 € | 19 990 € | - | 14 265 € | 0 € | 0 € | 5725 € | 19 990 € | 19 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 930 € | 945.6% | 6740 € | 8530 € | 10% |
| 2023 | 2480 € | 84.6% | 1110 € | 1430 € | 10% |
| 2022 | 16 100 € | - | 1380 € | 1800 € | 1 |