| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 743 € | - | - | - | - | - | - | 43 366 € | -31 623 € | 0 € | 1911 € | 0 € | 5449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 983 € | 0 € | -38 983 € | - | 0 € | -38 983 € |
| 2024 | 71 425 € | - | - | - | - | - | - | 39 422 € | 32 003 € | 0 € | 2461 € | 0 € | 8216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 326 € | 0 € | 21 326 € | - | 0 € | 21 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1535 € | 0 € | 344 € | 0 € | 1879 € | 0 € | 0 € | 1580 € | 1580 € | 3459 € | - | 27 868 € | 0 € | 0 € | -24 409 € | 3459 € | 3459 € |
| 2024 | 16 333 € | 0 € | 585 € | 0 € | 16 918 € | 0 € | 0 € | 2682 € | 2682 € | 19 600 € | - | 0 € | 5025 € | 0 € | 14 575 € | 19 600 € | 19 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 59.2% | 290 € | 1870 € | 10% |
| 2023 | 4140 € | 16.0% | 210 € | 2370 € | 10% |
| 2022 | 3570 € | - | 430 € | 1480 € | 1 |