| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 185 091 € | - | - | - | - | - | - | 174 675 € | 10 416 € | 3764 € | 16 982 € | 100 € | 4997 € | 0 € | 0 € | 178 € | - | 0 € | - | - | -15 049 € | 0 € | -15 049 € | - | 0 € | -15 049 € |
| 2024 | 17 361 € | - | - | - | - | - | - | 17 087 € | 274 € | 0 € | 11 994 € | 0 € | 1540 € | 0 € | 0 € | 5972 € | - | 0 € | - | - | -7288 € | 0 € | -7288 € | - | 0 € | -7288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 828 € | 0 € | 16 896 € | 113 638 € | 169 362 € | 0 € | 0 € | 847 € | 847 € | 170 209 € | - | 675 € | 32 181 € | 0 € | 137 353 € | 170 209 € | 170 209 € |
| 2024 | 121 533 € | 0 € | 4669 € | 70 912 € | 197 114 € | 0 € | 0 € | 342 € | 342 € | 197 456 € | - | 873 € | 44 181 € | 0 € | 152 402 € | 197 456 € | 197 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5770 € | 27.4% | 1850 € | 3010 € | 10% |
| 2023 | 7950 € | 71.0% | 1830 € | 2990 € | 10% |
| 2022 | 4650 € | - | 1770 € | 2890 € | 1 |