| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 076 € | - | - | - | - | - | - | 9129 € | 25 947 € | 22 739 € | 7363 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4361 € | 0 € | -4361 € | - | 0 € | -4361 € |
| 2024 | 30 599 € | - | - | - | - | - | - | 13 544 € | 17 055 € | 11 138 € | 1494 € | 0 € | 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3873 € | 0 € | 3873 € | - | 0 € | 3873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 € | 0 € | 409 € | 0 € | 464 € | 0 € | 0 € | 0 € | 0 € | 464 € | - | 12 012 € | 0 € | 0 € | -11 548 € | 464 € | 464 € |
| 2024 | 1145 € | 0 € | 199 € | 0 € | 1344 € | 0 € | 0 € | 0 € | 0 € | 1344 € | - | 8531 € | 0 € | 0 € | -7187 € | 1344 € | 1344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1730 € | 10.8% | 110 € | 2550 € | 10% |
| 2023 | 1940 € | 27.9% | 10 € | 2390 € | 10% |
| 2022 | 2690 € | - | 240 € | 2840 € | 1 |