| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 653 388 € | - | - | - | - | - | - | 1 269 097 € | 384 291 € | 1195 € | 34 778 € | 0 € | 0 € | 0 € | 0 € | 348 € | - | 454 € | - | - | 348 212 € | 0 € | 348 212 € | - | 0 € | 348 212 € |
| 2023 | 1 172 674 € | - | - | - | - | - | - | 930 855 € | 241 819 € | 1190 € | 16 713 € | 0 € | 0 € | 0 € | 0 € | 1991 € | - | 3391 € | - | - | 222 516 € | 2500 € | 220 016 € | - | 10 000 € | 210 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 651 760 € | 0 € | 44 801 € | 0 € | 696 561 € | 0 € | 0 € | 2175 € | 2175 € | 698 736 € | - | 32 654 € | 0 € | 0 € | 666 082 € | 698 736 € | 698 736 € |
| 2023 | 302 865 € | 0 € | 134 862 € | 0 € | 437 727 € | 0 € | 0 € | 363 € | 363 € | 438 090 € | - | 45 220 € | 0 € | 0 € | 392 870 € | 438 090 € | 438 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1310 € | 135.4% | 1120 € | 3240 € | 10% |
| 2023 | 3700 € | 127.0% | 510 € | 2860 € | 10% |
| 2022 | 1630 € | - | 450 € | 2570 € | 1 |