| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 388 € | - | - | - | - | - | - | 43 142 € | 150 246 € | 0 € | 28 286 € | 23 496 € | 28 678 € | 0 € | 0 € | 0 € | - | 63 006 € | - | - | 53 772 € | 10 € | 53 762 € | - | 0 € | 53 762 € |
| 2023 | 177 273 € | - | - | - | - | - | - | 43 033 € | 134 240 € | 0 € | 24 562 € | 23 496 € | 23 876 € | 0 € | 0 € | 0 € | - | 62 005 € | - | - | 47 293 € | 25 € | 47 268 € | - | 0 € | 47 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 596 € | 0 € | 85 675 € | 363 € | 86 634 € | 263 000 € | 0 € | 3 110 626 € | 3 373 626 € | 3 460 260 € | - | 110 880 € | 911 737 € | 0 € | 2 437 643 € | 3 460 260 € | 3 460 260 € |
| 2023 | 21 881 € | 0 € | 34 734 € | 0 € | 56 615 € | 263 000 € | 0 € | 3 147 314 € | 3 410 314 € | 3 466 929 € | - | 118 599 € | 964 448 € | 0 € | 2 383 882 € | 3 466 929 € | 3 466 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 900 € | 7.8% | 3120 € | 5630 € | 20% |
| 2023 | 39 790 € | 132.0% | 3110 € | 5050 € | 20% |
| 2022 | 17 150 € | - | 2730 € | 3850 € | 2 |