| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 199 € | - | - | - | - | - | - | 262 903 € | 111 296 € | 0 € | 16 709 € | 13 730 € | 37 067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 250 € | 0 € | 71 250 € | - | 0 € | 71 250 € |
| 2023 | 320 035 € | - | - | - | - | - | - | 284 709 € | 35 326 € | 0 € | 15 168 € | 35 750 € | 46 014 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9894 € | 0 € | 9894 € | - | 0 € | 9894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 825 € | 0 € | 6419 € | 4117 € | 81 361 € | 0 € | 0 € | 15 919 € | 15 919 € | 97 280 € | - | 8065 € | 0 € | 0 € | 89 215 € | 97 280 € | 97 280 € |
| 2023 | 16 321 € | 0 € | 1977 € | 1268 € | 19 566 € | 0 € | 0 € | 9742 € | 9742 € | 29 308 € | - | 11 343 € | 0 € | 0 € | 17 965 € | 29 308 € | 29 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 960 € | 52.2% | 31 230 € | 16 450 € | 70% |
| 2023 | 36 110 € | 4.6% | 17 310 € | 15 790 € | 7+17% |
| 2022 | 34 520 € | - | 17 500 € | 14 790 € | 6 |