| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 427 € | - | - | - | - | - | - | 32 140 € | 4287 € | 2286 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2001 € | 0 € | 2001 € | - | 0 € | 2001 € |
| 2023 | 51 184 € | - | - | - | - | - | - | 38 613 € | 12 571 € | 7399 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4572 € | 0 € | 4572 € | - | 0 € | 4572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7498 € | 0 € | 0 € | 28 415 € | 35 913 € | 0 € | 0 € | 5065 € | 5065 € | 40 978 € | - | 328 € | 10 000 € | 0 € | 30 650 € | 40 978 € | 40 978 € |
| 2023 | 7679 € | 0 € | 5920 € | 9460 € | 23 059 € | 0 € | 0 € | 6331 € | 6331 € | 29 390 € | - | 741 € | 0 € | 0 € | 28 649 € | 29 390 € | 29 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 18.8% | 220 € | 1710 € | 20% |
| 2023 | 6850 € | 25.7% | 180 € | 1890 € | 20% |
| 2022 | 9220 € | - | 140 € | 1690 € | 2 |