| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 736 861 € | - | - | - | - | - | - | 1 707 853 € | 29 008 € | 0 € | 5113 € | 2851 € | 1625 € | 0 € | 0 € | 0 € | - | 1319 € | - | - | 23 802 € | 0 € | 23 802 € | - | 0 € | 23 802 € |
| 2023 | 1 478 478 € | - | - | - | - | - | - | 1 453 852 € | 24 626 € | 0 € | 4479 € | 3890 € | 710 € | 0 € | 0 € | 0 € | - | 977 € | - | - | 22 350 € | 0 € | 22 350 € | - | 0 € | 22 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 676 € | 0 € | 31 087 € | 272 553 € | 361 316 € | 0 € | 0 € | 45 517 € | 45 517 € | 406 833 € | - | 47 916 € | 123 180 € | 0 € | 235 737 € | 406 833 € | 406 833 € |
| 2023 | 42 238 € | 0 € | 8610 € | 236 859 € | 287 707 € | 0 € | 0 € | 55 290 € | 55 290 € | 342 997 € | - | 35 384 € | 95 678 € | 0 € | 211 935 € | 342 997 € | 342 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 287 860 € | 5.2% | 6650 € | 26 030 € | 9-10% |
| 2023 | 273 530 € | 20.9% | 4730 € | 22 910 € | 10+43% |
| 2022 | 226 180 € | - | 4390 € | 14 360 € | 7 |