| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1138 € | 224 337 € | 0 € | 140 887 € | 417 925 € | 48 645 € | - | 0 € | - | - | 830 656 € | 0 € | 830 656 € | - | 0 € | 830 656 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 684 € | 24 364 € | 0 € | 85 000 € | 370 313 € | 46 512 € | - | 0 € | - | - | 525 505 € | 50 € | 525 455 € | - | 0 € | 525 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 585 036 € | 0 € | 742 159 € | 0 € | 1 327 195 € | 4 895 470 € | 0 € | 0 € | 4 895 470 € | 6 222 665 € | - | 0 € | 0 € | 0 € | 6 222 665 € | 6 222 665 € | - |
| 2023 | 967 736 € | 0 € | 657 295 € | 0 € | 1 625 031 € | 4 017 339 € | 0 € | 0 € | 4 017 339 € | 5 642 370 € | - | 361 € | 0 € | 0 € | 5 642 009 € | 5 642 370 € | 5 642 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 810 € | 3147.5% | 19 210 € | 550 € | - |
| 2023 | 610 € | 98.4% | 260 € | 300 € | - |
| 2022 | 37 750 € | - | 37 620 € | 140 € | - |