| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 000 € | - | - | - | - | - | - | 19 426 € | 4574 € | 0 € | 26 236 € | 144 606 € | 31 € | 227 374 € | 269 804 € | 29 189 € | - | 0 € | - | - | 649 280 € | 0 € | 649 280 € | - | 0 € | 649 280 € |
| 2023 | 3023 € | - | - | - | - | - | - | 1385 € | 1638 € | 0 € | 38 268 € | 18 935 € | 34 € | 170 000 € | 258 135 € | 27 968 € | - | 0 € | - | - | 438 374 € | 0 € | 438 374 € | - | 0 € | 438 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 524 565 € | 0 € | 451 581 € | 0 € | 976 146 € | 3 187 271 € | 0 € | 0 € | 3 187 271 € | 4 163 417 € | - | 253 080 € | 0 € | 0 € | 3 910 337 € | 4 163 417 € | 4 163 417 € |
| 2023 | 697 604 € | 0 € | 396 875 € | 0 € | 1 094 479 € | 2 801 896 € | 0 € | 377 € | 2 802 273 € | 3 896 752 € | - | 10 695 € | 0 € | 0 € | 3 886 057 € | 3 896 752 € | 3 896 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 680 € | 2.1% | 77 180 € | 3540 € | 30% |
| 2023 | 79 990 € | 2.5% | 77 000 € | 3350 € | 30% |
| 2022 | 78 050 € | - | 76 480 € | 2420 € | 3 |