| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 456 156 € | - | - | - | - | - | - | 169 466 € | 286 690 € | 72 557 € | 9876 € | 0 € | 3238 € | 0 € | 0 € | 26 € | - | 0 € | - | - | 201 045 € | 39 000 € | 162 045 € | - | 40 227 € | 121 818 € |
| 2024 | 553 359 € | - | - | - | - | - | - | 179 301 € | 374 058 € | 80 857 € | 7211 € | 0 € | 30 597 € | 0 € | 0 € | 194 € | - | 0 € | - | - | 255 587 € | 0 € | 255 587 € | - | 140 000 € | 115 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 913 € | 0 € | 59 622 € | 624 € | 134 159 € | 0 € | 0 € | 0 € | 0 € | 134 159 € | - | 9541 € | 0 € | 0 € | 124 618 € | 134 159 € | 134 159 € |
| 2024 | 68 041 € | 0 € | 62 230 € | 611 € | 130 882 € | 0 € | 0 € | 8264 € | 8264 € | 139 146 € | - | 20 574 € | 0 € | 0 € | 118 572 € | 139 146 € | 139 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 570 € | 110.6% | 25 880 € | 42 160 € | 50% |
| 2023 | 70 540 € | 22.8% | 24 240 € | 40 980 € | 50% |
| 2022 | 91 360 € | - | 21 280 € | 38 030 € | 5 |