| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 316 € | - | - | - | - | - | - | 48 235 € | 18 081 € | 0 € | 14 993 € | 10 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2890 € | 0 € | 2890 € | - | 0 € | 2890 € |
| 2023 | 68 950 € | - | - | - | - | - | - | 124 118 € | -55 168 € | 0 € | 24 136 € | 0 € | 20 € | 0 € | 0 € | 91 € | - | 0 € | - | - | -79 233 € | 250 € | -79 483 € | - | 0 € | -79 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2747 € | 0 € | 1939 € | 6204 € | 10 890 € | 0 € | 30 250 € | 3870 € | 34 120 € | 45 010 € | - | 27 949 € | 0 € | 0 € | 17 061 € | 45 010 € | 45 010 € |
| 2023 | 42 € | 0 € | 5796 € | 18 218 € | 24 056 € | 0 € | 0 € | 6641 € | 6641 € | 30 697 € | - | 16 526 € | 0 € | 0 € | 14 171 € | 30 697 € | 30 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8610 € | 0.5% | 1420 € | 4380 € | 20% |
| 2023 | 8570 € | 2.7% | 1710 € | 2890 € | 20% |
| 2022 | 8810 € | - | 2080 € | 3850 € | 2 |