| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 86 528 € | - | - | - | - | - | - | 64 519 € | 22 009 € | 0 € | 12 496 € | 0 € | 10 491 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -978 € | 0 € | -978 € | - | 0 € | -978 € |
| 2018 | 62 865 € | - | - | - | - | - | - | 39 226 € | 23 639 € | 10 546 € | 11 494 € | 0 € | 4500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2901 € | 0 € | -2901 € | - | 0 € | -2901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1100 € | 0 € | 2176 € | 0 € | 3276 € | 0 € | 227 € | 850 € | 1077 € | 4353 € | - | 12 874 € | 856 € | 0 € | -9377 € | 4353 € | 4353 € |
| 2018 | 5975 € | 0 € | 1000 € | 0 € | 6975 € | 0 € | 227 € | 667 € | 894 € | 7869 € | - | 15 284 € | 985 € | 0 € | -8400 € | 7869 € | 7869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||