| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3841 € | - | - | - | - | - | - | 2626 € | 1215 € | 1111 € | 1415 € | 15 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1368 € | 0 € | -1368 € | - | 0 € | -1368 € |
| 2023 | 6020 € | - | - | - | - | - | - | 3333 € | 2687 € | 2234 € | 1502 € | 279 € | 317 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -1106 € | 0 € | -1106 € | - | 0 € | -1106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8015 € | 0 € | 1686 € | 1056 € | 10 757 € | 0 € | 0 € | 0 € | 0 € | 10 757 € | - | 228 € | 0 € | 0 € | 10 529 € | 10 757 € | 10 757 € |
| 2023 | 4505 € | 0 € | 5619 € | 1337 € | 11 461 € | 0 € | 0 € | 1111 € | 1111 € | 12 572 € | - | 675 € | 0 € | 0 € | 11 897 € | 12 572 € | 12 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1520 € | 22.1% | 400 € | 570 € | 10% |
| 2023 | 1950 € | 44.1% | 500 € | 950 € | 10% |
| 2022 | 3490 € | - | 310 € | 190 € | 1 |