| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 567 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 567 € | 0 € | -13 567 € | - | 0 € | -13 567 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -12 975 € | 0 € | -12 975 € | - | 0 € | -12 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9653 € | 0 € | 68 244 € | 0 € | 77 897 € | 0 € | 0 € | 0 € | 0 € | 77 897 € | - | 23 523 € | 0 € | 0 € | 54 374 € | 77 897 € | 77 897 € |
| 2023 | 25 578 € | 0 € | 66 114 € | 0 € | 91 692 € | 0 € | 0 € | 0 € | 0 € | 91 692 € | - | 23 752 € | 0 € | 0 € | 67 940 € | 91 692 € | 91 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 30.5% | 1100 € | 1970 € | 10% |
| 2023 | 3800 € | 744.4% | 1450 € | 2370 € | 10% |
| 2022 | 450 € | - | 1250 € | 2050 € | 1 |