| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 140 538 € | 0 € | 317 015 € | 0 € | 0 € | 79 508 € | - | 0 € | - | - | -378 045 € | 0 € | -378 045 € | - | 0 € | -378 045 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 123 622 € | 879 597 € | 26 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 729 458 € | 0 € | 729 458 € | - | 0 € | 729 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 736 € | 0 € | 4 182 035 € | 0 € | 4 232 771 € | 4 206 112 € | 0 € | 0 € | 4 206 112 € | 8 438 883 € | - | 36 839 € | 5 132 372 € | 0 € | 3 269 672 € | 8 438 883 € | 8 438 883 € |
| 2023 | 1 366 176 € | 0 € | 3 160 948 € | 0 € | 4 527 124 € | 3 991 859 € | 0 € | 0 € | 3 991 859 € | 8 518 983 € | - | 36 133 € | 4 835 133 € | 0 € | 3 647 717 € | 8 518 983 € | 8 518 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 540 € | 23.7% | 23 760 € | 38 760 € | 30% |
| 2023 | 50 540 € | 66.9% | 19 200 € | 31 320 € | 3+50% |
| 2022 | 30 280 € | - | 11 040 € | 18 000 € | 2 |