| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 60 415 € | - | - | - | - | - | - | 34 672 € | 25 743 € | 12 516 € | 2748 € | 0 € | 985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9494 € | 0 € | 9494 € | - | 0 € | 9494 € |
| 2019 | 32 540 € | - | - | - | - | - | - | 15 133 € | 17 407 € | 7218 € | 1400 € | 0 € | 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8077 € | 0 € | 8077 € | - | 0 € | 8077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2706 € | 0 € | 16 292 € | 104 878 € | 123 876 € | 0 € | 0 € | 0 € | 0 € | 123 876 € | - | 107 916 € | 35 952 € | 0 € | -19 992 € | 123 876 € | 123 876 € |
| 2019 | 4318 € | 0 € | 9324 € | 7322 € | 20 964 € | 0 € | 0 € | 0 € | 0 € | 20 964 € | - | 43 550 € | 6900 € | 0 € | -29 486 € | 20 964 € | 20 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 10 € | -30 € | 10% |
| 2022 | 1920 € | - | 0 € | 0 € | 1 |