| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 886 € | - | - | - | - | - | - | 116 850 € | 36 036 € | 0 € | 12 922 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 114 € | 0 € | 23 114 € | - | 0 € | 23 114 € |
| 2023 | 54 329 € | - | - | - | - | - | - | 90 935 € | -36 606 € | 0 € | 12 890 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 496 € | 0 € | -49 496 € | - | 0 € | -49 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 224 € | 0 € | 66 706 € | 8542 € | 90 472 € | 0 € | 0 € | 114 620 € | 114 620 € | 205 092 € | - | 45 785 € | 0 € | 0 € | 159 307 € | 205 092 € | 205 092 € |
| 2023 | 8062 € | 0 € | 28 937 € | 12 578 € | 49 577 € | 0 € | 0 € | 88 800 € | 88 800 € | 138 377 € | - | 2184 € | 0 € | 0 € | 136 193 € | 138 377 € | 138 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5410 € | 46.5% | 30 € | 40 € | 1-50% |
| 2023 | -10 110 € | 115.0% | 1060 € | 2650 € | 2-83% |
| 2022 | 67 270 € | - | 31 730 € | 53 710 € | 12 |