| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 147 € | - | - | - | - | - | - | 32 101 € | 13 046 € | 0 € | 248 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1850 € | - | - | 10 948 € | 105 € | 10 843 € | - | 0 € | 10 843 € |
| 2023 | 39 137 € | - | - | - | - | - | - | 21 443 € | 17 694 € | 0 € | 270 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1414 € | - | - | 16 010 € | 0 € | 16 010 € | - | 0 € | 16 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 652 € | 0 € | 1631 € | 0 € | 30 283 € | 0 € | 0 € | 0 € | 0 € | 30 283 € | - | 5918 € | 0 € | 0 € | 24 365 € | 30 283 € | 30 283 € |
| 2023 | 16 924 € | 0 € | 3752 € | 0 € | 20 676 € | 0 € | 0 € | 0 € | 0 € | 20 676 € | - | 7154 € | 0 € | 0 € | 13 522 € | 20 676 € | 20 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4110 € | 40.0% | 730 € | 3550 € | 10% |
| 2023 | 6850 € | 56.0% | 1310 € | 5530 € | 1-50% |
| 2022 | 4390 € | - | 610 € | 1640 € | 2 |