| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 000 € | - | - | - | - | - | - | 131 804 € | -61 804 € | 1785 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 68 € | - | - | -63 657 € | 50 € | -63 707 € | - | 0 € | -63 707 € |
| 2024 | 6783 € | - | - | - | - | - | - | 490 € | 6293 € | 1198 € | 0 € | 0 € | 1051 € | 0 € | 0 € | 0 € | - | 89 € | - | - | 3955 € | 50 € | 3905 € | - | 0 € | 3905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 007 € | 0 € | 0 € | 34 600 € | 112 607 € | 0 € | 0 € | 2117 € | 2117 € | 114 724 € | - | 28 € | 0 € | 0 € | 114 696 € | 114 724 € | 114 724 € |
| 2024 | 10 586 € | 0 € | 64 € | 164 000 € | 174 650 € | 0 € | 0 € | 3902 € | 3902 € | 178 552 € | - | 149 € | 0 € | 0 € | 178 403 € | 178 552 € | 178 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 € | 122.2% | 0 € | 0 € | - |
| 2023 | 360 € | 98.9% | 120 € | 190 € | - |
| 2022 | 31 970 € | - | 0 € | 0 € | - |