| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 231 629 € | - | - | - | - | - | - | 207 130 € | 24 499 € | 0 € | 7943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 556 € | 0 € | 16 556 € | - | 0 € | 16 556 € |
| 2022 | 808 053 € | - | - | - | - | - | - | 491 540 € | 316 513 € | 0 € | 10 709 € | 0 € | 34 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 271 394 € | 0 € | 271 394 € | - | 0 € | 271 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 453 € | 0 € | 134 712 € | 420 769 € | 575 934 € | 0 € | 0 € | 8419 € | 8419 € | 584 353 € | - | 260 317 € | 0 € | 0 € | 324 036 € | 584 353 € | 584 353 € |
| 2022 | 48 982 € | 0 € | 67 309 € | 222 777 € | 339 068 € | 0 € | 0 € | 16 016 € | 16 016 € | 355 084 € | - | 47 605 € | 0 € | 0 € | 307 479 € | 355 084 € | 355 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 500 € | 419.3% | 5090 € | 8280 € | 1-75% |
| 2023 | 3370 € | 80.3% | 1340 € | 4380 € | 4-56% |
| 2022 | 17 080 € | - | 7330 € | 11 890 € | 9 |