| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 672 684 € | - | - | - | - | - | - | 554 660 € | 118 024 € | 64 700 € | 16 079 € | 24 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 187 € | 12 500 € | 24 687 € | - | 0 € | 24 687 € |
| 2023 | 789 277 € | - | - | - | - | - | - | 657 264 € | 132 013 € | 69 673 € | 21 580 € | 10 053 € | 365 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 448 € | 24 563 € | 25 885 € | - | 0 € | 25 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 781 € | 0 € | 9622 € | 7520 € | 239 923 € | 0 € | 0 € | 36 936 € | 36 936 € | 276 859 € | - | 2579 € | 0 € | 0 € | 274 280 € | 276 859 € | 276 859 € |
| 2023 | 228 347 € | 0 € | 24 306 € | 5529 € | 258 182 € | 0 € | 54 € | 46 046 € | 46 100 € | 304 282 € | - | 4689 € | 0 € | 0 € | 299 593 € | 304 282 € | 304 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 790 € | 26.6% | 4420 € | 12 200 € | 2-33% |
| 2023 | 119 560 € | 42.8% | 5040 € | 14 190 € | 30% |
| 2022 | 209 010 € | - | 4730 € | 13 940 € | 3 |