| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 809 080 € | - | - | - | - | - | - | 904 457 € | -95 377 € | 2 € | 18 300 € | 164 100 € | 3820 € | 0 € | 0 € | 0 € | - | 31 809 € | - | - | 14 792 € | 2116 € | 12 676 € | - | 0 € | 12 676 € |
| 2020 | 4930 € | - | - | - | - | - | - | 5543 € | -613 € | 0 € | 6725 € | 36 800 € | 0 € | 0 € | 0 € | 0 € | - | 32 319 € | - | - | -2857 € | 2704 € | -5561 € | - | 0 € | -5561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 57 211 € | 0 € | 0 € | 0 € | 57 211 € | 0 € | 0 € | 0 € | 0 € | 57 211 € | - | 11 877 € | 38 770 € | 0 € | 6564 € | 57 211 € | 57 211 € |
| 2020 | 103 911 € | 0 € | 401 429 € | 0 € | 505 340 € | 395 000 € | 0 € | 411 394 € | 806 394 € | 1 311 734 € | - | 106 926 € | 1 055 920 € | 0 € | 148 888 € | 1 311 734 € | 1 311 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||