| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 18 386 € | - | - | - | - | - | - | 1980 € | 16 406 € | 12 360 € | 8740 € | 0 € | 4118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8812 € | 0 € | -8812 € | - | 0 € | -8812 € |
| 2019 | 25 970 € | - | - | - | - | - | - | 964 € | 25 006 € | 12 450 € | 7483 € | 0 € | 4470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 603 € | 0 € | 603 € | - | 0 € | 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1286 € | 0 € | 282 € | 0 € | 1568 € | 0 € | 0 € | 0 € | 0 € | 1568 € | - | 9180 € | 14 835 € | 0 € | -22 447 € | 1568 € | 1568 € |
| 2019 | 1341 € | 0 € | 664 € | 0 € | 2005 € | 0 € | 0 € | 0 € | 0 € | 2005 € | - | 6405 € | 9235 € | 0 € | -13 635 € | 2005 € | 2005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 30.0% | 20 € | 240 € | 10% |
| 2023 | 200 € | 76.2% | 30 € | 170 € | 10% |
| 2022 | 840 € | - | 0 € | 40 € | 1 |