| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 081 € | - | - | - | - | - | - | 29 645 € | -12 564 € | 0 € | 3461 € | 0 € | 0 € | 0 € | 0 € | 167 937 € | - | 8 € | - | - | 151 904 € | 50 € | 151 854 € | - | 0 € | 151 854 € |
| 2023 | 0 € | - | - | - | - | - | - | 13 964 € | -13 964 € | 0 € | 1066 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -15 035 € | 50 € | -15 085 € | - | 0 € | -15 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 974 € | 303 000 € | 0 € | 0 € | 406 974 € | 1050 € | 0 € | 244 667 € | 245 717 € | 652 691 € | - | 3107 € | 0 € | 0 € | 649 584 € | 652 691 € | 652 691 € |
| 2023 | 160 472 € | 303 000 € | 47 € | 0 € | 463 519 € | 1050 € | 0 € | 133 750 € | 134 800 € | 598 319 € | - | 50 589 € | 50 000 € | 0 € | 497 730 € | 598 319 € | 598 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 4700.0% | 0 € | 0 € | - |
| 2023 | -10 € | 88.9% | 0 € | 0 € | - |
| 2022 | -90 € | - | 0 € | 0 € | - |