| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 327 € | - | - | - | - | - | - | 105 242 € | 7085 € | 1543 € | 21 631 € | 10 909 € | 22 257 € | 0 € | 0 € | 1210 € | - | 1351 € | - | - | -27 578 € | 0 € | -27 578 € | - | 0 € | -27 578 € |
| 2023 | 134 353 € | - | - | - | - | - | - | 111 204 € | 23 149 € | 45 662 € | 22 873 € | 6393 € | 50 335 € | 0 € | 0 € | 22 606 € | - | 26 219 € | - | - | -92 941 € | 0 € | -92 941 € | - | 0 € | -92 941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1653 € | 0 € | 116 681 € | 1 199 584 € | 1 317 918 € | 0 € | 0 € | 95 € | 95 € | 1 318 013 € | - | 1 375 038 € | 9466 € | 0 € | -66 491 € | 1 318 013 € | 1 318 013 € |
| 2023 | 4296 € | 0 € | 59 438 € | 1 278 060 € | 1 341 794 € | 0 € | 0 € | 20 018 € | 20 018 € | 1 361 812 € | - | 1 391 259 € | 9466 € | 0 € | -38 913 € | 1 361 812 € | 1 361 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4120 € | 77.9% | 1270 € | 1770 € | 30% |
| 2023 | 18 630 € | 108.2% | 4110 € | 3790 € | 3+50% |
| 2022 | -226 370 € | - | 8720 € | 3430 € | 2 |