| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 23 € | -23 € | 0 € | 1300 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1326 € | 0 € | -1326 € | - | 0 € | -1326 € |
| 2023 | 0 € | - | - | - | - | - | - | 80 € | -80 € | 10 € | 1115 € | 23 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1183 € | 0 € | -1183 € | - | 0 € | -1183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 € | 0 € | 2000 € | 0 € | 2052 € | 0 € | 0 € | 0 € | 0 € | 2052 € | - | 312 € | 0 € | 0 € | 1740 € | 2052 € | 2052 € |
| 2023 | 137 € | 0 € | 2023 € | 0 € | 2160 € | 0 € | 0 € | 0 € | 0 € | 2160 € | - | 917 € | 0 € | 0 € | 1243 € | 2160 € | 2160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 200.0% | 40 € | 70 € | 10% |
| 2023 | -10 € | 110.0% | 60 € | 90 € | 10% |
| 2022 | 100 € | - | 100 € | 130 € | 1 |