| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 675 330 € | - | - | - | - | - | - | 257 521 € | 417 809 € | 215 786 € | 197 484 € | 50 € | 8345 € | 0 € | 0 € | 0 € | - | 2004 € | - | - | -5760 € | 322 € | -6082 € | - | 0 € | -6082 € |
| 2023 | 879 510 € | - | - | - | - | - | - | 429 003 € | 450 507 € | 216 127 € | 232 889 € | 0 € | 11 256 € | 0 € | 0 € | 0 € | - | 4680 € | - | - | -14 445 € | 1803 € | -16 248 € | - | 0 € | -16 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 493 € | 0 € | 75 738 € | 12 165 € | 107 396 € | 0 € | 0 € | 270 282 € | 270 282 € | 377 678 € | - | 73 964 € | 0 € | 0 € | 303 714 € | 377 678 € | 377 678 € |
| 2023 | 2931 € | 0 € | 127 407 € | 7970 € | 138 308 € | 0 € | 0 € | 301 002 € | 301 002 € | 439 310 € | - | 84 563 € | 44 951 € | 0 € | 309 796 € | 439 310 € | 439 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 300 € | 84.0% | 33 650 € | 62 820 € | 9-18% |
| 2023 | 52 870 € | 6.4% | 30 690 € | 58 420 € | 110% |
| 2022 | 49 700 € | - | 35 120 € | 62 980 € | 11 |