| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 178 708 € | - | - | - | - | - | - | 478 297 € | 700 411 € | 421 906 € | 211 815 € | 12 164 € | 19 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 656 € | 5950 € | 53 706 € | - | 0 € | 53 706 € |
| 2023 | 1 670 826 € | - | - | - | - | - | - | 1 001 986 € | 668 840 € | 276 419 € | 392 194 € | 31 652 € | 22 332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9547 € | 5000 € | 4547 € | - | 0 € | 4547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 135 201 € | 42 961 € | 178 162 € | 0 € | 0 € | 41 575 € | 41 575 € | 219 737 € | - | 95 612 € | 4913 € | 0 € | 119 212 € | 219 737 € | 219 737 € |
| 2023 | 10 574 € | 0 € | 135 648 € | 42 936 € | 189 158 € | 0 € | 0 € | 63 918 € | 63 918 € | 253 076 € | - | 105 676 € | 58 094 € | 0 € | 89 306 € | 253 076 € | 253 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 250 € | 16.1% | 37 450 € | 61 040 € | 14-60% |
| 2023 | 40 800 € | 162.9% | 64 620 € | 111 960 € | 35+13% |
| 2022 | -64 850 € | - | 48 490 € | 84 900 € | 31 |