| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6000 € | - | - | - | - | - | - | 32 089 € | -26 089 € | 0 € | 46 548 € | 9 969 458 € | 0 € | 0 € | 0 € | 350 € | - | 0 € | - | - | 9 897 171 € | 53 330 € | 9 843 841 € | - | 0 € | 9 843 841 € |
| 2023 | 238 000 € | - | - | - | - | - | - | 29 329 € | 208 671 € | 0 € | 25 917 € | 10 € | 0 € | 0 € | 3084 € | 106 € | - | 18 € | - | - | 185 936 € | 0 € | 185 936 € | - | 0 € | 185 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 158 833 € | 0 € | 816 136 € | 0 € | 7 974 969 € | 3 392 108 € | 0 € | 261 182 € | 3 653 290 € | 11 628 259 € | - | 1 528 875 € | 154 200 € | 0 € | 9 945 184 € | 11 628 259 € | 11 628 259 € |
| 2023 | 115 042 € | 0 € | 443 787 € | 0 € | 558 829 € | 2 167 654 € | 0 € | 77 184 € | 2 244 838 € | 2 803 667 € | - | 202 067 € | 2 110 258 € | 0 € | 491 342 € | 2 803 667 € | 2 803 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 340 € | 68.4% | 3200 € | 6190 € | 4+33% |
| 2023 | 59 570 € | 394.8% | 2450 € | 3980 € | 30% |
| 2022 | 12 040 € | - | 2100 € | 3410 € | 3 |