| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 231 € | - | - | - | - | - | - | 92 595 € | 32 636 € | 3561 € | 6941 € | 17 356 € | 10 732 € | 0 € | 0 € | 0 € | - | 465 € | - | - | 28 293 € | 0 € | 28 293 € | - | 0 € | 28 293 € |
| 2024 | 154 843 € | - | - | - | - | - | - | 139 544 € | 15 299 € | 3415 € | 9040 € | 1400 € | 997 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3247 € | 6000 € | -2753 € | - | 0 € | -2753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3323 € | 0 € | 58 326 € | 1455 € | 63 104 € | 0 € | 0 € | 2224 € | 2224 € | 65 328 € | - | 36 614 € | 0 € | 0 € | 28 714 € | 65 328 € | 65 328 € |
| 2024 | 287 € | 0 € | 1903 € | 3640 € | 5830 € | 0 € | 0 € | 14 640 € | 14 640 € | 20 470 € | - | 20 049 € | 0 € | 0 € | 421 € | 20 470 € | 20 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 780 € | 3.1% | 6260 € | 14 060 € | 50% |
| 2023 | 25 560 € | 128.2% | 6690 € | 16 190 € | 50% |
| 2022 | 11 200 € | - | 5940 € | 14 580 € | 5 |